542 Silver Aspen CirCrystal LakeIL60014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal Lake at 542 Silver Aspen Cir, Crystal Lake, IL, 60014 uses $97,428 cash to close to unlock $467/yr annual cash flow and $39/mo monthly cash flow. Total monthly income runs $2,077/mo, and a $1,438/mo payment keeps the spread at $39/mo. Purchase price stands at $293,900, and rental yield measures 8.48% with $2,077/mo rent. Return on cash invested shows 20.39% in year one, and 5% annual appreciation builds toward $81,199 over five years. Five-year ROI reaches 106.39% and total cumulative return in cash records $103,649. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,077/mo property income covering a $1,438/mo payment rather than investor’s personal income.
Townhouse
Built in 1992
1,267 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60014, Crystal Lake, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,766 (100%) |
| Owner Occupied HU | 14,261 (76.0%) |
| Renter Occupied HU | 3,812 (20.3%) |
| Vacant Housing Units | 693 ( 3.7%) |
| Median Home Value | $342,930 |
| Average Home Value | $362,214 |
Housing Distribution
Address Breakdown
Residential
18,377
Single Family
16,184
Multi-Family
2,193
Businesses
1,699
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gloria Jenson • Berkshire Hathaway HomeServices Starck Real Estate
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12465257