Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bangs at 102 S West St, Bangs, TX, 76823 listed at $147,000 pairs $1,231/mo rent with a $719/mo payment to leave $186/mo cash flow. Total monthly income runs $1,231/mo, and annual cash flow reaches $2,234/yr on $48,731 cash to close. Return on cash invested measures 24.49% in year one, and rental yield registers 10.05% at a $147,000 basis. Equity gained on principal adds $949/yr, and annual property appreciation at 5% supports $40,613 by year five. Five-year ROI tracks 128.74% and total cumulative return in cash totals $62,736. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,231/mo property income relative to a $719/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
10,802 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76823, Bangs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,280 (100%) |
| Owner Occupied HU | 843 (65.9%) |
| Renter Occupied HU | 246 (19.2%) |
| Vacant Housing Units | 191 (14.9%) |
| Median Home Value | $177,123 |
| Average Home Value | $238,600 |
Residential
968
Single Family
932
Multi-Family
36
Businesses
76
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $147,000 |
| 2022-06-01 | Sold | N/A |
| 2022-04-26 | Pending sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $1979.01 | -3.13% | $109,860 | -1.59% |
| 2023-03-25 | $2042.94 | -14.37% | $111,640 | -5.79% |
| 2022-03-25 | $2385.82 | N/A | $118,500 | 71.14% |
Listed by: Danny Hutchins • Hutch Realty
Mls Name: NTREIS
Mls ID: #20881282
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
