102 Royal Crest CtRed OakTX75154



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Red Oak at 102 Royal Crest Ct, Red Oak, TX, 75154 at $278,410 posts ROI 24.25% with $334/mo cash flow from $2,314/mo rent. Total monthly income equals $2,314/mo, and annual cash flow records $4,006/yr on $92,293 to close. Return on cash invested measures 24.25% and rental yield reads 9.97% at the current $278,410. Equity gained on principal adds $1,797/yr, and 5% annual appreciation supports $76,920 by year five. Five-year ROI prints 127.33% and total cumulative return in cash totals $117,517.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,314/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
5,519 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Housing Distribution
Address Breakdown
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










