102 Rambling RdCarthageTX75633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carthage at 102 Rambling Rd, Carthage, TX, 75633 offers a 9.4% rental yield on a $313,900 purchase with $2,458/mo rent. Total monthly income registers $2,458/mo, and a $1,536/mo payment leaves $226/mo available for distribution. Annual cash flow reaches $2,714/yr on $104,058 to close, and return on cash invested stands at 22.52% in year one. Equity gained on principal adds $2,026/yr while 5% annual appreciation supports $86,725 over five years. Portfolio math shows five-year ROI at 118.07% and total cumulative return in cash at $122,864. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,458/mo property income against a $1,536/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75633, Carthage, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,417 (100%) |
| Owner Occupied HU | 4,150 (64.7%) |
| Renter Occupied HU | 1,292 (20.1%) |
| Vacant Housing Units | 975 (15.2%) |
| Median Home Value | $202,650 |
| Average Home Value | $247,024 |
Housing Distribution
Address Breakdown
Residential
6,281
Single Family
6,052
Multi-Family
229
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices