102 Private Road 2164IredellTX76649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Iredell at 102 Private Road 2164, Iredell, TX, 76649 earns $107/mo cash flow from $1,279/mo rent with a $778/mo payment. Total monthly income totals $1,279/mo, and annual cash flow totals $1,283/yr on $52,709 capital. ROI tracks 22.34% on current figures, and rental yield reads 9.65% at a $159,000 purchase. Equity gained on principal adds $1,026/yr, and 5% annual appreciation supports $43,929 over five years. Five-year ROI reaches 117.45% and total cumulative return in cash sums $61,908. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,279/mo property income instead of your personal income.
Lot
Built in N/A
10.42 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76649, Iredell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 469 (100%) |
| Owner Occupied HU | 264 (56.3%) |
| Renter Occupied HU | 49 (10.4%) |
| Vacant Housing Units | 156 (33.3%) |
| Median Home Value | $188,636 |
| Average Home Value | $222,661 |
Housing Distribution
Address Breakdown
Residential
277
Single Family
277
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharla Gullahorn • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20505465
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.