Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Morgan at 907 Shepherd St, Morgan, TX, 76671 uses $56,322 cash to close to unlock $497/yr annual cash flow and $41/mo monthly cash flow. Total monthly income runs $1,250/mo, and a $832/mo payment keeps the spread at $41/mo. Purchase price stands at $169,900, and rental yield measures 8.83% with $1,250/mo rent. Return on cash invested shows 20.79% in year one, and 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 108.83% and total cumulative return in cash records $61,298. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,250/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in 2001
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76671, Morgan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,210 (100%) |
| Owner Occupied HU | 753 (62.2%) |
| Renter Occupied HU | 111 ( 9.2%) |
| Vacant Housing Units | 346 (28.6%) |
| Median Home Value | $305,975 |
| Average Home Value | $363,463 |
Residential
854
Single Family
854
Multi-Family
0
Businesses
25
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kyle Weissler • EG Realty
Mls Name: NTREIS
Mls ID: #21091678
