102 Mesa DrGatesvilleTX76528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,314/mo, and a $5,262/mo payment. Purchase price stands at $1,075,000, and rental yield measures 1.47% with $1,314/mo rent. Return on cash invested shows -1.44% in year one, and 5% annual appreciation builds toward $297,003 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,314/mo property income covering a $5,262/mo payment rather than investor’s personal income.
Single Family
Built in 1973
5.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76528, Gatesville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,001 (100%) |
| Owner Occupied HU | 4,906 (61.3%) |
| Renter Occupied HU | 2,134 (26.7%) |
| Vacant Housing Units | 961 (12.0%) |
| Median Home Value | $263,559 |
| Average Home Value | $325,265 |
Housing Distribution
Address Breakdown
Residential
7,502
Single Family
7,326
Multi-Family
176
Businesses
555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kandi Luensmann • Front Porch Realty
Mls Name: Central Texas MLS
Mls ID: #603386