








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,961/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.76% with $4,961/mo rent. Return on cash invested shows 8.73% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 44.05% and total cumulative return in cash records $178,405. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,961/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 2000
7.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76634, Clifton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 2,305 (60.5%) |
| Renter Occupied HU | 801 (21.0%) |
| Vacant Housing Units | 705 (18.5%) |
| Median Home Value | $206,472 |
| Average Home Value | $267,239 |
Residential
3,172
Single Family
3,155
Multi-Family
17
Businesses
325
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tai Cobb Klam • COBB RANCH PROPERTIES, LLC
Mls Name: NTREIS
Mls ID: #21043240