102 Maple Street, Sun Prairie, WI, 53590 | $464/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1008 sft

W9380 Ripley Road #W9380, Cambridge, WI, 53523

2 Bed
2 Bath
1111 sft

10 Kings Mill Circle #308, Madison, WI, 53718

2 Bed
2 Bath
1001 sft

1634 Kings Mill Way APT 306, Madison, WI, 53718

4 Bed
3 Bath
3090 sft

5306 Lighthouse Bay Drive, Madison, WI, 53704

Nearby investment properties with comparable prices

2 Bed
2 Bath
1162 sft

5306 Congress Avenue #4, Madison, WI, 53718

2 Bed
1 Bath
700 sft

1937 Northwestern Avenue, Madison, WI, 53704

1 Bed
1 Bath
546 sft

35 South Broom Street, Madison, WI, 53703

2 Bed
2 Bath
1008 sft

1601 North Windsor Avenue #106, Cottage Grove, WI, 53527

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sun Prairie at 102 Maple Street, Sun Prairie, WI, 53590 priced at $311,000 pairs $2,598/mo rent with $464/mo cash flow after a $1,522/mo payment. Total monthly income equals $2,598/mo, and annual cash flow comes to $5,569/yr on $103,097 invested. Return on cash invested is 25.31% in year one, and rental yield stands at 10.02% on a $311,000 basis. Equity gained on principal adds $2,007/yr, and 5% annual appreciation accumulates to $85,924 by year five. Five-year ROI measures 132.72% and total cumulative return in cash reaches $136,833. For financing, Ziffy Mortgage’s DSCR program evaluates $2,598/mo property income against a $1,522/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1949

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,260 (100%)
Owner Occupied HU	11,887 (61.7%)
Renter Occupied HU	6,470 (33.6%)
Vacant Housing Units	903 ( 4.7%)
Median Home Value	$415,037
Average Home Value	$446,665