1601 North Windsor Avenue #106Cottage GroveWI53527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottage Grove at 1601 North Windsor Avenue #106, Cottage Grove, WI, 53527 uses $87,814 cash to close to unlock $4,629/yr annual cash flow and $386/mo monthly cash flow. Total monthly income runs $2,164/mo, and a $1,297/mo payment keeps the spread at $386/mo. Purchase price stands at $264,900, and rental yield measures 9.8% with $2,164/mo rent. Return on cash invested shows 25.18% in year one, and 5% annual appreciation builds toward $73,187 over five years. Five-year ROI reaches 131.8% and total cumulative return in cash records $115,736. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,164/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Condo
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53527, Cottage Grove, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,716 (100%) |
| Owner Occupied HU | 3,351 (71.1%) |
| Renter Occupied HU | 1,244 (26.4%) |
| Vacant Housing Units | 121 ( 2.6%) |
| Median Home Value | $468,727 |
| Average Home Value | $495,434 |
Housing Distribution
Address Breakdown
Residential
4,800
Single Family
4,001
Multi-Family
799
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Weber • Compass Real Estate Wisconsin
Mls Name: WIREX MLS
Mls ID: #2004478