Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Van Vleck at 102 Live Oak, Van Vleck, TX, 77482 listed at $220,000 pairs $1,818/mo rent with a $1,077/mo payment to leave $253/mo cash flow. Total monthly income runs $1,818/mo, and annual cash flow reaches $3,040/yr on $72,930 cash to close. Return on cash invested measures 24.08% in year one, and rental yield registers 9.92% at a $220,000 basis. Equity gained on principal adds $1,420/yr, and annual property appreciation at 5% supports $60,782 by year five. Five-year ROI tracks 126.45% and total cumulative return in cash totals $92,219. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,818/mo property income relative to a $1,077/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1967
8,886 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77482, Van Vleck, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 914 (100%) |
| Owner Occupied HU | 711 (77.8%) |
| Renter Occupied HU | 146 (16.0%) |
| Vacant Housing Units | 57 ( 6.2%) |
| Median Home Value | $227,446 |
| Average Home Value | $246,016 |
Residential
610
Single Family
610
Multi-Family
0
Businesses
58
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $176,856 | 20.00% |
| 2023-12-27 | $2663.98 | 37.62% | $147,380 | 61.28% |
| 2022-12-27 | $1935.80 | -6.35% | $91,380 | -2.87% |
Listed by: Price Phillips • Foster Farm & Ranch LLC
Mls Name: HAR
Mls Provider:
Mls ID: #17420095
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
