Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 102 Levi Dr, Cleburne, TX, 76031 at $287,500 posts ROI 24.02% with $327/mo cash flow from $2,400/mo rent. Total monthly income equals $2,400/mo, and annual cash flow records $3,918/yr on $95,306 to close. Return on cash invested measures 24.02% and rental yield reads 10.02% at the current $287,500. Equity gained on principal adds $1,855/yr, and 5% annual appreciation supports $79,431 by year five. Five-year ROI prints 126.25% and total cumulative return in cash totals $120,323.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,400/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
7,013 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $287,500 |
| 2024-12-02 | Price change | $295,000 |
| 2024-09-21 | Listed for sale | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $43,000 | N/A |
| 2023-02-12 | $956.87 | 27.45% | $43,000 | 43.33% |
| 2022-02-12 | $750.78 | N/A | $30,000 | N/A |
Listed by: Kim Malone • Old Texas Realty Group
Mls Name: NTREIS
Mls ID: #20735477
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
