535 Don Ln, Itasca, TX, 76055 | 7.72% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

535 Don Ln, Itasca, TX, 76055 | 7.72% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

7 Bed
4 Bath
2672 sft

9805 State Highway 171, Itasca, TX, 76055

3 Bed
2 Bath
1333 sft

189 Hill County Rd #1369, Itasca, TX, 76055

3 Bed
1 Bath
1554 sft

507 S Colorado St, Whitney, TX, 76692

3 Bed
1 Bath
1812 sft

1145A Hill County Rd #1458, Itasca, TX, 76055

Nearby investment properties with comparable prices

- Bed
2 Bath
2160 sft

262 Hcr #1256, Whitney, TX, 76692

3 Bed
2 Bath
1266 sft

716 E Beth St, Whitney, TX, 76692

2 Bed
2 Bath
960 sft

751 Hcr #1321, Hillsboro, TX, 76645

3 Bed
2 Bath
1058 sft

105 S Lavaca St, Whitney, TX, 76692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Itasca at 535 Don Ln, Itasca, TX, 76055 with 5% annual appreciation on a $242,433 basis while $1,560/mo rent supports operations. 45% in year one. Equity gained on principal adds $1,564/yr, and five-year appreciation sums $66,980 alongside rental yield of 7.72%. Five-year ROI measures 90.92% and total cumulative return in cash totals $73,066. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,560/mo property income versus a $1,187/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

MLS# 21129960 - Built by NHC - Apr 2026 completion! ~ The Shenandoah Plan from our Freedom Series combines functional design with ample space, making it perfect for families of all sizes. This 2-story home offers 4 bedrooms, 2.5 bathrooms, a spacious loft, and 2,001 square feet of versatile living space. Step inside and youll first discover a flex room, ideal for a home office, playroom, or hobby space. Continuing down the hallway, a conveniently located half bathroom provides added ease for guests. At the heart of the home, the open-concept kitchen, complete with an island, overlooks the dining area and family room, creating the perfect setting for family time and entertainment. The staircase, located across from the kitchen, provides access to the upper level. The upper level is designed with comfort and convenience in mind. It features a private primary suite with an ensuite bathroom and walk-in closet, three secondary bedrooms, and a full bathroom. A spacious loft offers additional flexible space for a game room or cozy retreat. The laundry room is also on this level, making chores a breeze.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76055, Itasca, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,230 (100%)
Owner Occupied HU	809 (65.8%)
Renter Occupied HU	250 (20.3%)
Vacant Housing Units	171 (13.9%)
Median Home Value	$197,877
Average Home Value	$264,509