Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 102 E Walker Ave, Temple, TX, 76501 uses $66,300 cash to close to unlock $3,246/yr annual cash flow and $271/mo monthly cash flow. Total monthly income runs $1,728/mo, and a $979/mo payment keeps the spread at $271/mo. Purchase price stands at $200,000, and rental yield measures 10.37% with $1,728/mo rent. Return on cash invested shows 24.8% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 130.56% and total cumulative return in cash records $86,564. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,728/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1955
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76501, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,880 (100%) |
| Owner Occupied HU | 4,286 (54.4%) |
| Renter Occupied HU | 2,877 (36.5%) |
| Vacant Housing Units | 717 ( 9.1%) |
| Median Home Value | $232,289 |
| Average Home Value | $269,705 |
Residential
7,369
Single Family
6,892
Multi-Family
477
Businesses
585
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $200,000 |
| 2014-02-03 | Sold | N/A |
| 2013-10-03 | Listed for sale | $78,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $3742.51 | 5.31% | $160,049 | 3.26% |
| 2023-06-25 | $3553.69 | 6.81% | $155,000 | 11.55% |
| 2022-06-25 | $3327.19 | N/A | $138,951 | 15.25% |
Listed by: Gustavo Martinez Perez • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20980055
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
