102 E 22nd St APT 2I, Manhattan, NY, 10010 | $652/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

102 E 22nd St APT 2I, Manhattan, NY, 10010 | $652/mo Cash Flow | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
- sft

3 Breeze Knoll Dr, Westfield, NJ, 07090

15 Bed
3 Bath
2625 sft

298 Saint Marks Pl, Staten Island, NY, 10301

5 Bed
3 Bath
3954 sft

42 Harrow Dr, Colonia, NJ, 07067

1 Bed
1 Bath
557 sft

158 Hester St APT 4C, New York, NY, 10013

Nearby investment properties with comparable prices

4 Bed
2 Bath
1784 sft

14 Boyden Ave, Maplewood, NJ, 07040

8 Bed
5 Bath
- sft

256-258 Munn Ave UNIT 4, Irvington, NJ, 07111

1 Bed
1 Bath
- sft

101 W 12th St APT 12X, New York, NY, 10011

6 Bed
4 Bath
4500 sft

513 Clinton Ave UNIT 3, Newark, NJ, 07108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manhattan at 102 E 22nd St APT 2I, Manhattan, NY, 10010 earns $652/mo cash flow from $6,582/mo rent with a $3,426/mo payment. Total monthly income totals $6,582/mo, and annual cash flow totals $7,820/yr on $230,300 capital. ROI tracks 23.46% on current figures, and rental yield reads 11.28% at a $700,000 purchase. Equity gained on principal adds $4,517/yr, and 5% annual appreciation supports $193,397 over five years. Five-year ROI reaches 124.85% and total cumulative return in cash sums $287,524. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,582/mo property income instead of your personal income.

Condo

Built in 1928

N/A lot

$N/A/sqft

$1,256 monthly HOA

More details about the property

Step inside this spacious 1-bedroom, 1-bathroom apartment that showcases timeless pre-war charm, accompanied with low monthly maintenance fees. The 20-foot entry hall, with a roomy walk-in closet, opens up to the main living spaces. Through a classic archway, youll find a bright and open living and dining area, along with a separate windowed kitchen, both lit by oversized double-pane casement windows. Set in an unbeatable location near Gramercy Park, Union Square, and the 6 train, Gramercy Arms offers exceptional convenience. Amenities include a live-in super, a laundry room, and additional storage. 75% financing allowed. 2% flip tax.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10010, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,835 (100%)
Owner Occupied HU	4,675 (23.6%)
Renter Occupied HU	12,977 (65.4%)
Vacant Housing Units	2,183 (11.0%)
Median Home Value	$1,076,308
Average Home Value	$1,205,915