102 Crystal DriveChelanWA98816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chelan at 102 Crystal Drive, Chelan, WA, 98816 priced at $1,690,000 pairs $3,773/mo rent with after a $8,272/mo payment. Total monthly income equals $3,773/mo. Return on cash invested is 6.13% in year one, and rental yield stands at 2.68% on a $1,690,000 basis. Equity gained on principal adds $10,905/yr, and 5% annual appreciation accumulates to $466,916 by year five. Five-year ROI measures 28.72% and total cumulative return in cash reaches $157,248. For financing, Ziffy Mortgage’s DSCR program evaluates $3,773/mo property income against a $8,272/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
0.49 Acres lot
$N/A/sqft
$1,325 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98816, Chelan, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,869 (100%) |
| Owner Occupied HU | 2,069 (42.5%) |
| Renter Occupied HU | 902 (18.5%) |
| Vacant Housing Units | 1,898 (39.0%) |
| Median Home Value | $632,368 |
| Average Home Value | $704,685 |
Housing Distribution
Address Breakdown
Residential
2,786
Single Family
2,785
Multi-Family
1
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Coleman • Nick McLean Real Estate Group
Mls Name: NWMLS
Mls Provider:
Mls ID: #2376210
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-28 04:09:30 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)