102 Champagne DrYountvilleCA94599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yountville at 102 Champagne Dr, Yountville, CA, 94599 offers $6,791/mo rent that, after a $2,932/mo payment, leaves $3,085/mo cash flow. Total monthly income is $6,791/mo, and annual cash flow is $37,023/yr on $197,071 cash. Return on cash invested measures 38.85% in year one, and rental yield stands at 13.6% at a $599,000 entry. Equity gained on principal adds $3,865/yr while 5% annual appreciation compounds into $165,493 by year five. Five-year ROI records 204.38% and total cumulative return in cash reaches $402,766. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,791/mo property income versus a $2,932/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94599, Yountville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,398 (100%) |
| Owner Occupied HU | 692 (49.5%) |
| Renter Occupied HU | 388 (27.8%) |
| Vacant Housing Units | 318 (22.7%) |
| Median Home Value | $815,430 |
| Average Home Value | $924,330 |
Housing Distribution
Address Breakdown
Residential
1,232
Single Family
1,190
Multi-Family
42
Businesses
257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Brasil • Coldwell Banker B of V-Napa
Mls Name: BAREIS
Mls Provider:
Mls ID: #324062932
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.