102 Captain Eames Cir UNIT 102AshlandMA01721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ashland at 102 Captain Eames Cir UNIT 102, Ashland, MA, 01721 generates $3,840/mo in rent and, after a $2,540/mo payment, leaves $569/mo in cash flow. Total monthly income is $3,840/mo, and annual cash flow is $6,829/yr on $170,751 invested. Return on cash invested sits at 24.06% in year one, and rental yield is 8.88% on a $519,000 entry. Equity gained on principal adds $3,349/yr, while 5% annual appreciation builds toward $143,390 over five years. Five-year ROI reaches 125.23% and total cumulative return in cash sums $213,837. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,840/mo property income rather than buyer’s personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01721, Ashland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,445 (100%) |
| Owner Occupied HU | 5,505 (73.9%) |
| Renter Occupied HU | 1,678 (22.5%) |
| Vacant Housing Units | 262 ( 3.5%) |
| Median Home Value | $650,555 |
| Average Home Value | $694,197 |
Housing Distribution
Address Breakdown
Residential
7,570
Single Family
6,768
Multi-Family
802
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Hause • Keller Williams Realty North Central
Mls Name: MLS PIN
Mls ID: #73438822