Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pleasanton at 102 CAMPBELL LN, Pleasanton, TX, 78064 earns $193/mo cash flow from $2,216/mo rent with a $1,392/mo payment. Total monthly income totals $2,216/mo, and annual cash flow totals $2,320/yr on $94,312 capital. ROI tracks 22.37% on current figures, and rental yield reads 9.35% at a $284,500 purchase. Equity gained on principal adds $1,836/yr, and 5% annual appreciation supports $78,602 over five years. Five-year ROI reaches 117.28% and total cumulative return in cash sums $110,609. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,216/mo property income instead of your personal income.
Single Family
Built in 1982
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $284,500 |
| 2024-11-25 | Price change | $289,500 |
| 2024-11-04 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $222,039 | 3.74% |
| 2023-02-12 | $2074.84 | -23.90% | $214,038 | 10.00% |
| 2022-02-12 | $2726.43 | -9.62% | $194,580 | 10.00% |
Listed by: Peter Pawelek • Brohill Realty Ltd
Mls Name: SABOR
Mls Provider:
Mls ID: #1821146
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
