Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Von Ormy at 4480 Twin Rise, Von Ormy, TX, 78073 priced at $280,000 converts $1,891/mo rent into after a $1,370/mo obligation. Total monthly income equals $1,891/mo. Return on cash invested prints 18.62% in year one, and rental yield reads 8.1% against a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation compiles into $77,359 by year five. Five-year ROI reaches 97.18% and total cumulative return in cash sums $90,201. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,891/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $280,000 |
| 2021-07-19 | Listing removed | N/A |
| 2021-07-06 | Pending sale | $32,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $2575.64 | 221.38% | $133,550 | 225.49% |
| 2023-05-01 | $801.44 | 8.94% | $41,030 | 19.66% |
| 2022-05-01 | $735.64 | 29.87% | $34,290 | 34.31% |
What's Special
Access Only
Listed by: Edward Munoz • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1862518
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
