102 Brookwood Drive APT D, Rocky Hill, CT, 06067 | $1,036/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

102 Brookwood Drive APT D, Rocky Hill, CT, 06067 | $1,036/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
942 sft

102 Brookwood Drive APT B, Rocky Hill, CT, 06067

2 Bed
1 Bath
984 sft

58 Steep Hill Road, Waterbury, CT, 06704

2 Bed
2 Bath
1262 sft

108 Copper Beech Dr UNIT 108, Rocky Hill, CT, 06067

2 Bed
2 Bath
1172 sft

25 Webster Court #25, Newington, CT, 06111

Nearby investment properties with comparable prices

2 Bed
2 Bath
911 sft

86 Mohawk Trl #86, Guilford, CT, 06437

2 Bed
2 Bath
1056 sft

824 Blackstone Vlg UNIT 824, Meriden, CT, 06450

3 Bed
1 Bath
1056 sft

1231 Washington Street #10, Middletown, CT, 06457

2 Bed
1 Bath
1144 sft

560 Yale Avenue #5, Meriden, CT, 06450

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rocky Hill at 102 Brookwood Drive APT D, Rocky Hill, CT, 06067 earns $1,036/mo cash flow from $2,292/mo rent with a $905/mo payment. Total monthly income totals $2,292/mo, and annual cash flow totals $12,428/yr on $61,294 capital. ROI tracks 40.19% on current figures, and rental yield reads 14.88% at a $184,900 purchase. Equity gained on principal adds $1,193/yr, and 5% annual appreciation supports $51,084 over five years. Five-year ROI reaches 212.37% and total cumulative return in cash sums $130,171. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,292/mo property income instead of your personal income.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Brookwood Village in Rocky Hill. This well-maintained ranch style condo offers the perfect mix of comfort, convenience, and community. Featuring two spacious bedrooms with ample closet space, fresh paint, and just-cleaned neutral carpeting, this home is truly move-in ready! Let the light in and enjoy your outdoor retreat with dual slider doors that lead to your private patio. The kitchen's white cabinets, granite counters, pass-through window, and upgraded stainless steel appliances make meal prep and entertaining a breeze. Enjoy year-round ease with natural gas heating, central air, and the added value of heat and hot water included in the condo fee. A covered parking space is just steps from your door, with plenty of guest parking available. Brookwood Village residents also enjoy a range of amenities, including a refreshing inground pool, clubhouse, trails, and proximity to the scenic Connecticut River and the historic Rocky Hill-Glastonbury ferry. Perfectly located near shopping restaurants, and major highways, this home has it all.

Neighborhood Data

Neighborhood data shown for ZIP Code: 06067, Rocky Hill, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,421 (100%)
Owner Occupied HU	5,834 (61.9%)
Renter Occupied HU	3,084 (32.7%)
Vacant Housing Units	503 ( 5.3%)
Median Home Value	$387,198
Average Home Value	$408,224