102 Brookwood Drive APT BRocky HillCT06067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocky Hill at 102 Brookwood Drive APT B, Rocky Hill, CT, 06067 priced at $197,000 converts $2,292/mo rent into $499/mo cash flow after a $964/mo obligation. Total monthly income equals $2,292/mo, and annual cash flow totals $5,984/yr on $65,306 invested. Return on cash invested prints 29.07% in year one, and rental yield reads 13.96% against a $197,000 entry. Equity gained on principal adds $1,271/yr, while 5% annual appreciation compiles into $54,427 by year five. Five-year ROI reaches 155.81% and total cumulative return in cash sums $101,750. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,292/mo property income covering a $964/mo payment, not borrower’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$455 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06067, Rocky Hill, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,421 (100%) |
| Owner Occupied HU | 5,834 (61.9%) |
| Renter Occupied HU | 3,084 (32.7%) |
| Vacant Housing Units | 503 ( 5.3%) |
| Median Home Value | $387,198 |
| Average Home Value | $408,224 |
Housing Distribution
Address Breakdown
Residential
9,025
Single Family
7,342
Multi-Family
1,683
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn E. Satagaj • William Raveis Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24126759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.