102 Blossom Terrace LnRosenbergTX77469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosenberg at 102 Blossom Terrace Ln, Rosenberg, TX, 77469 priced at $389,300 converts $3,070/mo rent into $247/mo cash flow after a $1,905/mo obligation. Total monthly income equals $3,070/mo, and annual cash flow totals $2,961/yr on $129,053 invested. Return on cash invested prints 22.2% in year one, and rental yield reads 9.46% against a $389,300 entry. Equity gained on principal adds $2,512/yr, while 5% annual appreciation compiles into $107,556 by year five. Five-year ROI reaches 116.54% and total cumulative return in cash sums $150,400. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,070/mo property income covering a $1,905/mo payment, not borrower’s personal income.
Single Family
Built in 2017
8,491 sqft lot
$N/A/sqft
$41 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Housing Distribution
Address Breakdown
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices