102 Beethoven Dr, Youngsville, LA, 70592 | $26/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1900 sft

314 N Domingue Ave, Lafayette, LA, 70506

Motivated Seller+ 1 more

3 Bed
2 Bath
1430 sft

113 Ocho Rios Ln, Scott, LA, 70583

3 Bed
2 Bath
1067 sft

Ryder II L Plan, Savannah Pointe, Lafayette, LA, 70507

3 Bed
2 Bath
1067 sft

Ryder II M Plan, Savannah Pointe, Lafayette, LA, 70507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1464 sft

428 Eraste Landry Rd, Lafayette, LA, 70506

4 Bed
3 Bath
1991 sft

Degas III A Plan, Fairhaven, Youngsville, LA, 70592

4 Bed
3 Bath
1991 sft

Degas III B Plan, Fairhaven, Youngsville, LA, 70592

Elisabeth French II Plan, Prairie Cove Phase II

4 Bed
3 Bath
1895 sft

Elisabeth French II Plan, Prairie Cove Phase II, Maurice, LA, 70555

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Youngsville at 102 Beethoven Dr, Youngsville, LA, 70592 generates $2,250/mo in rent and, after a $1,757/mo payment, leaves $26/mo in cash flow. Total monthly income is $2,250/mo, and annual cash flow is $316/yr on $119,009 invested. Return on cash invested sits at 20.17% in year one, and rental yield is 7.52% on a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 104.3% and total cumulative return in cash sums $124,123. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,250/mo property income rather than buyer’s personal income.

Single Family

Built in 2014

2,178 sqft lot

$N/A/sqft

No HOA