102 Bay Dr #38San ClementeCA92672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Clemente at 102 Bay Dr #38, San Clemente, CA, 92672 earns $4,123/mo cash flow from $5,880/mo rent with a $1,390/mo payment. Total monthly income totals $5,880/mo, and annual cash flow totals $49,478/yr on $94,146 capital. ROI tracks 72.46% on current figures, and rental yield reads 24.85% at a $284,000 purchase. Equity gained on principal adds $1,833/yr, and 5% annual appreciation supports $78,464 over five years. Five-year ROI reaches 384.7% and total cumulative return in cash sums $362,177. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,880/mo property income instead of your personal income.
Manufactured
Built in 2012
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92672, San Clemente, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,436 (100%) |
| Owner Occupied HU | 7,597 (43.6%) |
| Renter Occupied HU | 7,886 (45.2%) |
| Vacant Housing Units | 1,953 (11.2%) |
| Median Home Value | $1,510,683 |
| Average Home Value | $1,527,831 |
Housing Distribution
Address Breakdown
Residential
17,065
Single Family
13,709
Multi-Family
3,356
Businesses
1,348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Whitehead • Custom Living Manufactured Homes
Mls Name: My State MLS
Mls ID: #11339272