Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hinesville at 1019 Bacon Rd, Hinesville, GA, 31313 generates $1,971/mo in rent and, after a $1,248/mo payment, leaves $268/mo in cash flow. Total monthly income is $1,971/mo, and annual cash flow is $3,216/yr on $84,533 invested. Return on cash invested sits at 23.71% in year one, and rental yield is 9.28% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 123.94% and total cumulative return in cash sums $104,768. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,971/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $3930.78 | 15.07% | $71,463 | 4.80% |
| 2023-10-23 | $3415.92 | 34.65% | $68,193 | 25.26% |
| 2022-10-23 | $2536.90 | 20.10% | $54,443 | 22.53% |
Listed by: Gregory Lewis • Islands Real Estate Company
Mls Name: HABR
Mls ID: #160498
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
