Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 10181 E Cypress Ct, Pembroke Pines, FL, 33026 listed at $375,000 pairs $3,082/mo rent with a $1,835/mo payment to leave $481/mo cash flow. Total monthly income runs $3,082/mo, and annual cash flow reaches $5,770/yr on $124,313 cash to close. Return on cash invested measures 24.55% in year one, and rental yield registers 9.86% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 128.72% and total cumulative return in cash totals $160,011. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,082/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1979
N/A lot
$N/A/sqft
$113 monthly HOA
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Sold | $375,000 |
| 2025-06-18 | Price change | $375,000 |
| 2025-06-11 | Price change | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $2467.99 | 4.31% | $148,130 | 3.00% |
| 2023-10-19 | $2366.05 | 6.85% | $143,820 | 2.99% |
| 2022-10-19 | $2214.46 | 3.36% | $139,640 | 2.99% |
Listed by: Ellen Mitchel • RE/MAX Allstars
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11806740
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
