1018 E 73rd StLos AngelesCA90001
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 1018 E 73rd St, Los Angeles, CA, 90001 in Los Angeles is listed at $550,000 and delivers $3,930/mo in rent and $528/mo in net monthly cash flow. The 8.57% yield and 1.59 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $151,955 over five years, and $5,066/yr in principal reduction supplements cash return. Total projected cumulative return: $242,526.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 4.1% |
| Monthly Cash Flow | $528 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,930 |
| Total Monthly Debt Service | $3,184 |
| DSCR Ratio | 1.23x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1949
5,562 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90001, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,071 (100%) |
| Owner Occupied HU | 4,538 (32.3%) |
| Renter Occupied HU | 9,109 (64.7%) |
| Vacant Housing Units | 424 ( 3.0%) |
| Median Home Value | $618,208 |
| Average Home Value | $658,018 |
Housing Distribution
Address Breakdown
Residential
13,484
Single Family
12,410
Multi-Family
1,074
Businesses
1,519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1949
5,562 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90001, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,071 (100%) |
| Owner Occupied HU | 4,538 (32.3%) |
| Renter Occupied HU | 9,109 (64.7%) |
| Vacant Housing Units | 424 ( 3.0%) |
| Median Home Value | $618,208 |
| Average Home Value | $658,018 |
Housing Distribution
Address Breakdown
Residential
13,484
Single Family
12,410
Multi-Family
1,074
Businesses
1,519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #DW26051665