1018 Boxwood Dr, Bainbridge, GA, 39819 | $119/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2567 sft

317 Palmer Rd, Bainbridge, GA, 39817

2 Bed
2 Bath
1978 sft

7768 Paradise Dr, Donalsonville, GA, 39845

3 Bed
2 Bath
1204 sft

606 Chason St, Bainbridge, GA, 39819

3 Bed
2 Bath
1933 sft

526 Academy St, Bainbridge, GA, 39819

Nearby investment properties with comparable prices

3 Bed
2 Bath
2092 sft

1005 Douglas Dr, Bainbridge, GA, 39819

3 Bed
2 Bath
1600 sft

9 Falls Ln, Havana, FL, 32333

3 Bed
2 Bath
1522 sft

150 Cascade Falls Way, Havana, FL, 32333

3 Bed
2 Bath
1872 sft

112 River Oaks Dr, Bainbridge, GA, 39817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bainbridge at 1018 Boxwood Dr, Bainbridge, GA, 39819 priced at $319,500 converts $2,064/mo rent into $119/mo cash flow after a $1,564/mo obligation. Total monthly income equals $2,064/mo, and annual cash flow totals $1,431/yr on $105,914 invested. Return on cash invested prints 21.26% in year one, and rental yield reads 7.75% against a $319,500 entry. Equity gained on principal adds $2,062/yr, while 5% annual appreciation compiles into $88,272 by year five. Five-year ROI reaches 109.97% and total cumulative return in cash sums $116,474. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,064/mo property income covering a $1,564/mo payment, not borrower’s personal income.

Single Family

Built in 1994

0.60 Acres lot

$N/A/sqft

No HOA