1005 Douglas Dr, Bainbridge, GA, 39819 | $397/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2567 sft

317 Palmer Rd, Bainbridge, GA, 39817

2 Bed
2 Bath
1978 sft

7768 Paradise Dr, Donalsonville, GA, 39845

3 Bed
2 Bath
1204 sft

606 Chason St, Bainbridge, GA, 39819

3 Bed
2 Bath
1933 sft

526 Academy St, Bainbridge, GA, 39819

Nearby investment properties with comparable prices

3 Bed
2 Bath
1580 sft

The Lismore Plan, Southgate, Bainbridge, GA, 39819

3 Bed
2 Bath
1580 sft

332 Michaels Way, Bainbridge, GA, 39819

Rental Income+ 1 more

$ 234,900

ROI

Cash Flow/m

3 Bed
2 Bath
1824 sft

1105 E College St, Bainbridge, GA, 39819

3 Bed
2 Bath
1392 sft

160 Manhole Rd, Bainbridge, GA, 39817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bainbridge at 1005 Douglas Dr, Bainbridge, GA, 39819 earns $397/mo cash flow from $2,056/mo rent with a $1,334/mo payment. Total monthly income totals $2,056/mo, and annual cash flow totals $4,767/yr on $90,334 capital. ROI tracks 25.19% on current figures, and rental yield reads 9.05% at a $272,500 purchase. Equity gained on principal adds $1,758/yr, and 5% annual appreciation supports $75,287 over five years. Five-year ROI reaches 131.04% and total cumulative return in cash sums $118,374. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,056/mo property income instead of your personal income.

Single Family

Built in 1977

0.42 Acres lot

$N/A/sqft

No HOA