1017 Windrose Dr, Brandon, MS, 39047 | $792/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1815 sft

6 Shore Dr, Clinton, MS, 39056

3 Bed
3 Bath
1651 sft

424 Lakebend Pl, Brandon, MS, 39042

3 Bed
2 Bath
1959 sft

101 Tam O Shanter, Clinton, MS, 39056

Ashley A Plan, Jackson, MS: Build On Your Lot

3 Bed
2 Bath
1525 sft

Ashley A Plan, Jackson, MS: Build On Your Lot, Flowood, MS, 39232

Nearby investment properties with comparable prices

3 Bed
2 Bath
1307 sft

390 Northside Cir, Jackson, MS, 39206

2 Bed
2 Bath
1250 sft

2438B River Oaks Blvd, Jackson, MS, 39211

2 Bed
2 Bath
1200 sft

2425A River Oaks Blvd #A, Jackson, MS, 39211

Currently Rented+ 1 more

3 Bed
2 Bath
1265 sft

1953 Smallwood St, Jackson, MS, 39212

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 1017 Windrose Dr, Brandon, MS, 39047 listed at $150,000 pairs $1,710/mo rent with a $734/mo payment to leave $792/mo cash flow. Total monthly income runs $1,710/mo, and annual cash flow reaches $9,507/yr on $49,725 cash to close. Return on cash invested measures 39.03% in year one, and rental yield registers 13.68% at a $150,000 basis. Equity gained on principal adds $968/yr, and annual property appreciation at 5% supports $41,442 by year five. Five-year ROI tracks 205.36% and total cumulative return in cash totals $102,114. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,710/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1973

871.20 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,067 (100%)
Owner Occupied HU	14,058 (82.4%)
Renter Occupied HU	2,181 (12.8%)
Vacant Housing Units	828 ( 4.9%)
Median Home Value	$284,842
Average Home Value	$320,136