Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1017 Thicket Trl, Granbury, TX, 76048 uses $89,174 cash to close to unlock $11,376/yr annual cash flow and $948/mo monthly cash flow. Total monthly income runs $2,870/mo, and a $1,317/mo payment keeps the spread at $948/mo. Purchase price stands at $269,000, and rental yield measures 12.8% with $2,870/mo rent. Return on cash invested shows 32.67% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 172.48% and total cumulative return in cash records $153,803. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,870/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Single Family
Built in 2023
3,049 sqft lot
$N/A/sqft
$105 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $269,000 |
| 2024-09-20 | Listing removed | $269,000 |
| 2024-09-19 | Listed for sale | $269,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4138.68 | -11.77% | $345,132 | -10.47% |
| 2023-12-27 | $4690.96 | 426.53% | $385,510 | 475.82% |
| 2022-12-27 | $890.92 | 1586.71% | $66,950 | 1812.86% |
Listed by: Kevin Watson • Empire Realty Group
Mls Name: NTREIS
Mls ID: #20680586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
