1016 Rolling Fields Cir, Columbia, TN, 38401 | $745/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1016 Rolling Fields Cir, Columbia, TN, 38401 | $745/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2505 sft

8004 Traditions Ln, Columbia, TN, 38401

6 Bed
4 Bath
3311 sft

1400 Manor Rd, Columbia, TN, 38401

4 Bed
4 Bath
3725 sft

8020 Traditions Ln LOT 12, Columbia, TN, 38401

4 Bed
3 Bath
2372 sft

219 Stonewall Dr, Columbia, TN, 38401

Nearby investment properties with comparable prices

3 Bed
4 Bath
4368 sft

211 James Zimmerman Rd, Hampshire, TN, 38461

5 Bed
3 Bath
2750 sft

201 Stoneybrook Rd LOT 3, Columbia, TN, 38401

3 Bed
3 Bath
2344 sft

1425 Southport Rd, Mount pleasant, TN, 38474

3 Bed
2 Bath
1876 sft

4007 Hays Dr, Columbia, TN, 38401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 1016 Rolling Fields Cir, Columbia, TN, 38401 earns $745/mo cash flow from $4,457/mo rent with a $3,035/mo payment. Total monthly income totals $4,457/mo, and annual cash flow totals $8,942/yr on $203,980 capital. ROI tracks 24.44% on current figures, and rental yield reads 8.63% at a $620,000 purchase. Equity gained on principal adds $4,001/yr, and 5% annual appreciation supports $171,295 over five years. Five-year ROI reaches 126.88% and total cumulative return in cash sums $258,807. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,457/mo property income instead of your personal income.

Single Family

Built in 1951

0.59 Acres lot

$N/A/sqft

No HOA

More details about the property

ASSUMABLE 3.25% INTEREST RATE- VA only!! Immaculate and move-in ready, this stunning home combines timeless style with modern updates. Beautiful hardwood floors and oversized rooms create a warm and inviting atmosphere throughout. The updated kitchen is a true centerpiece, showcasing granite countertops, stainless steel appliances, a double oven, walk-in pantry, porcelain floors and a large picture window that frames peaceful backyard views. Just off the kitchen, the great room and dining area provide a natural flow for everyday living and entertaining. The main level features a private primary retreat with a tile walk-in shower and its own deck, along with two secondary bedrooms for family or guests. Upstairs, a spacious loft, an updated full bath, and two oversized bedrooms with hardwood floors offer incredible flexibilitywhether you need additional bedrooms, a bonus room, or a recreation space. The finished basement includes an open bonus room, a full bath, a half bath, 2 office spaces, laundry room and a craft room. Outdoors, a lofted deck with gazebo and lower patio provide the perfect backdrop for relaxing or hosting gatherings, all overlooking a large private backyard. With its blend of space, comfort, and thoughtful upgrades, this home is ready to welcome its next owners.

Neighborhood Data

Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,552 (100%)
Owner Occupied HU	19,842 (64.9%)
Renter Occupied HU	8,481 (27.8%)
Vacant Housing Units	2,229 ( 7.3%)
Median Home Value	$383,591
Average Home Value	$440,270