10150 E Virginia Avenue #3-104DenverCO80247
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, 10150 E Virginia Avenue #3-104, Denver, CO, 80247 in Denver is priced for capital growth, not immediate cash flow. The $164,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $45,310 by year five, with $1,510/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $453.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 3.8% |
| Monthly Cash Flow | $0 | $1,850 |
City averages based on Denver market data in our database. Property projections are estimates.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices