1015 Willow StreetKelsoWA98626








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,901/mo, and a $1,566/mo payment. Purchase price stands at $320,000, and rental yield measures 7.13% with $1,901/mo rent. Return on cash invested shows 19.66% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 101.26% and total cumulative return in cash records $107,415. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,901/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 1968
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98626, Kelso, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,729 (100%) |
| Owner Occupied HU | 7,126 (66.4%) |
| Renter Occupied HU | 3,180 (29.6%) |
| Vacant Housing Units | 423 ( 3.9%) |
| Median Home Value | $402,706 |
| Average Home Value | $436,798 |
Housing Distribution
Address Breakdown
Residential
10,343
Single Family
9,456
Multi-Family
887
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Michael McCafferty • Keller Williams-Premier Prtnrs
Mls Name: NWMLS
Mls ID: #2465981








