The Pacific - Woodland Plan, Simplicity Woodland Design Center - Build On Your LandWoodlandWA98674
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $1,832/mo and a $1,339/mo payment preserves $188/mo for cash returns. Annual cash flow comes to $2,251/yr on $90,662 deployed, and return on cash invested reaches 22.39% in year one. Equity gained on principal adds $1,765/yr, and five-year appreciation sums $75,560 alongside rental yield of 8.04%. Five-year ROI measures 115.93% and total cumulative return in cash totals $105,101.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,832/mo property income versus a $1,339/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98674, Woodland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,586 (100%) |
| Owner Occupied HU | 4,175 (74.7%) |
| Renter Occupied HU | 1,145 (20.5%) |
| Vacant Housing Units | 266 ( 4.8%) |
| Median Home Value | $622,434 |
| Average Home Value | $666,881 |
Housing Distribution
Address Breakdown
Residential
4,676
Single Family
4,536
Multi-Family
140
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Simplicity by Hayden Homes
Mls Name: Simplicity by Hayden Homes
Mls Provider:
Mls ID: #N/A