Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Auburn at 1015 Stonegate Dr APT C, Auburn, AL, 36832 earns $150/mo cash flow from $1,670/mo rent with a $1,138/mo payment. Total monthly income totals $1,670/mo, and annual cash flow totals $1,795/yr on $77,090 capital. ROI tracks 22.24% on current figures, and rental yield reads 8.62% at a $232,550 purchase. Equity gained on principal adds $1,501/yr, and 5% annual appreciation supports $64,249 over five years. Five-year ROI reaches 115.8% and total cumulative return in cash sums $89,271. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,670/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$208 monthly HOA
Neighborhood data shown for ZIP Code: 36832, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,078 (100%) |
| Owner Occupied HU | 5,793 (36.0%) |
| Renter Occupied HU | 8,478 (52.7%) |
| Vacant Housing Units | 1,807 (11.2%) |
| Median Home Value | $295,260 |
| Average Home Value | $326,059 |
Residential
14,385
Single Family
7,132
Multi-Family
7,253
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Sold | $232,550 |
| 2024-11-16 | Pending sale | $239,900 |
| 2024-11-05 | Price change | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: CLIFF GLANSEN • FLATFEE.COM
Mls Name: LCMLS
Mls ID: #171996
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.
