Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 1015 Santa Fe Trl, Macon, GA, 31220 priced at $149,000 pairs $1,805/mo rent with $898/mo cash flow after a $729/mo payment. Total monthly income equals $1,805/mo, and annual cash flow comes to $10,781/yr on $49,394 invested. Return on cash invested is 41.74% in year one, and rental yield stands at 14.54% on a $149,000 basis. Equity gained on principal adds $961/yr, and 5% annual appreciation accumulates to $41,166 by year five. Five-year ROI measures 219.8% and total cumulative return in cash reaches $108,568. For financing, Ziffy Mortgage’s DSCR program evaluates $1,805/mo property income against a $729/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Listed for sale | $149,000 |
| 2020-08-28 | Sold | $50,000 |
| 2020-08-25 | Pending sale | $60,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-09 | $1109.44 | 11.60% | $43,684 | 11.60% |
| 2023-01-09 | $994.09 | -20.63% | $39,142 | 8.19% |
| 2022-01-09 | $1252.55 | 64.81% | $36,179 | 24.83% |
Listed by: Loretta Thomas • A Home For You Realty, LLC
Mls Name: MGMLS
Mls Provider:
Mls ID: #177277
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2023 MGMLS.
