Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Naples at 1015 Mainsail Dr UNIT 113, Naples, FL, 34114 uses $102,434 cash to close to unlock $6,342/yr annual cash flow and $529/mo monthly cash flow. Total monthly income runs $3,062/mo, and a $1,512/mo payment keeps the spread at $529/mo. Purchase price stands at $309,000, and rental yield measures 11.89% with $3,062/mo rent. Return on cash invested shows 26.1% in year one, and 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 138.7% and total cumulative return in cash records $142,073. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,062/mo property income covering a $1,512/mo payment rather than investor’s personal income.
Condo
Built in 1991
N/A lot
$N/A/sqft
$5,800 annually HOA
Neighborhood data shown for ZIP Code: 34114, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,360 (100%) |
| Owner Occupied HU | 10,417 (51.2%) |
| Renter Occupied HU | 1,929 ( 9.5%) |
| Vacant Housing Units | 8,014 (39.4%) |
| Median Home Value | $621,653 |
| Average Home Value | $701,355 |
Residential
16,817
Single Family
8,129
Multi-Family
8,688
Businesses
443
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $309,000 |
| 2024-11-22 | Listed for sale | $319,000 |
| 2016-05-02 | Sold | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2303.21 | 13.57% | $187,045 | 10.00% |
| 2022-12-26 | $2028.01 | 14.90% | $170,041 | 10.00% |
| 2021-12-26 | $1765.06 | -0.12% | $154,583 | -1.08% |
Listed by: Jerry Webster • Downing Frye Realty Inc.
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224094265
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2024 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
