1014 White Sands RdKatyTX77450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Katy at 1014 White Sands Rd, Katy, TX, 77450 priced at $302,800 pairs $2,458/mo rent with $183/mo cash flow after a $1,482/mo payment. Total monthly income equals $2,458/mo, and annual cash flow comes to $2,194/yr on $100,378 invested. Return on cash invested is 22.09% in year one, and rental yield stands at 9.74% on a $302,800 basis. Equity gained on principal adds $1,954/yr, and 5% annual appreciation accumulates to $83,658 by year five. Five-year ROI measures 116.3% and total cumulative return in cash reaches $116,739. For financing, Ziffy Mortgage’s DSCR program evaluates $2,458/mo property income against a $1,482/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
7,840 sqft lot
$N/A/sqft
$122 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Housing Distribution
Address Breakdown
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices