Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1014 Open Range Dr, Mansfield, TX, 76063 listed at $799,000 pairs $7,896/mo rent with a $3,911/mo payment to leave $2,214/mo cash flow. Total monthly income runs $7,896/mo, and annual cash flow reaches $26,567/yr on $262,871 cash to close. Return on cash invested measures 30.17% in year one, and rental yield registers 11.86% at a $799,000 basis. Equity gained on principal adds $5,156/yr, and annual property appreciation at 5% supports $220,749 by year five. Five-year ROI tracks 159.02% and total cumulative return in cash totals $418,026. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,896/mo property income relative to a $3,911/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Listed for sale | $799,000 |
| 2024-06-02 | Listing removed | $806,380 |
| 2024-02-06 | Price change | $806,380 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Monica Cavazos-Martinez • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
