Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cuero at 1014 E Main St, Cuero, TX, 77954 listed at $286,800 pairs $2,098/mo rent with a $1,404/mo payment to leave $58/mo cash flow. Total monthly income runs $2,098/mo, and annual cash flow reaches $699/yr on $95,074 cash to close. Return on cash invested measures 20.64% in year one, and rental yield registers 8.78% at a $286,800 basis. Equity gained on principal adds $1,851/yr, and annual property appreciation at 5% supports $79,238 by year five. Five-year ROI tracks 108.02% and total cumulative return in cash totals $102,704. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,098/mo property income relative to a $1,404/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77954, Cuero, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,898 (100%) |
| Owner Occupied HU | 2,771 (56.6%) |
| Renter Occupied HU | 1,238 (25.3%) |
| Vacant Housing Units | 889 (18.2%) |
| Median Home Value | $199,597 |
| Average Home Value | $267,177 |
Residential
4,189
Single Family
4,008
Multi-Family
181
Businesses
508
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listing removed | $299,000 |
| 2025-01-24 | Price change | $299,000 |
| 2025-01-11 | Price change | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $2084.70 | 8.50% | $161,040 | 12.30% |
| 2023-06-25 | $1921.32 | -28.00% | $143,400 | 2.20% |
| 2022-06-25 | $2668.50 | N/A | $140,310 | 18.99% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
