Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pascagoula at 1014 13th St, Pascagoula, MS, 39567 generates $789/mo in rent and, after a $489/mo payment, leaves $144/mo in cash flow. Total monthly income is $789/mo, and annual cash flow is $1,729/yr on $33,150 invested. Return on cash invested sits at 25.12% in year one, and rental yield is 9.47% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 131.31% and total cumulative return in cash sums $43,528. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $789/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39567, Pascagoula, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,233 (100%) |
| Owner Occupied HU | 2,621 (50.1%) |
| Renter Occupied HU | 1,836 (35.1%) |
| Vacant Housing Units | 776 (14.8%) |
| Median Home Value | $187,174 |
| Average Home Value | $244,041 |
Residential
4,567
Single Family
3,838
Multi-Family
729
Businesses
662
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $100,000 |
| 2023-08-29 | Listing removed | N/A |
| 2023-07-27 | Listed for rent | $1,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-29 | $1070.67 | -1.76% | $12,351 | N/A |
| 2022-01-29 | $1089.83 | -1.15% | $12,351 | -1.31% |
| 2021-01-29 | $1102.56 | 13.46% | $12,515 | 102.21% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Sherry Hill • Diamondhead Properties, LLC
Mls Name: MLS United
Mls ID: #4101506
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.
