10132 Graystone Dr, Moss Point, MS, 39562 | $211/mo Cash Flow

For Sale

Fix & Flip

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
975 sft

8304 Austeria St, Moss Point, MS, 39562

4 Bed
2 Bath
2432 sft

11500 Foxridge Dr, Vancleave, MS, 39565

3 Bed
2 Bath
1080 sft

907 Lafayette Ave, Pascagoula, MS, 39567

2 Bed
1 Bath
760 sft

2105 9th St, Pascagoula, MS, 39567

Nearby investment properties with comparable prices

3 Bed
2 Bath
1560 sft

5375 Quimby Dr, Mobile, AL, 36619

2 Bed
1 Bath
960 sft

4848 Devon St, Moss Point, MS, 39563

- Bed
3 Bath
1697 sft

2906 14th St, Pascagoula, MS, 39567

- Bed
- Bath
4647 sft

3901 Camellia St, Moss Pt, MS, 39563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Moss Point at 10132 Graystone Dr, Moss Point, MS, 39562 earns $211/mo cash flow from $945/mo rent with a $587/mo payment. Total monthly income totals $945/mo, and annual cash flow totals $2,532/yr on $39,780 capital. ROI tracks 26.27% on current figures, and rental yield reads 9.45% at a $120,000 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,154 over five years. Five-year ROI reaches 136.85% and total cumulative return in cash sums $54,439. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $945/mo property income instead of your personal income.

Single Family

Built in 1978

1.38 Acres lot

$N/A/sqft

No HOA