1013 Walls LnCrystal SpringsMS39059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal Springs at 1013 Walls Ln, Crystal Springs, MS, 39059 uses $122,655 cash to close to unlock $261/yr annual cash flow and $22/mo monthly cash flow. Total monthly income runs $2,286/mo, and a $1,811/mo payment keeps the spread at $22/mo. Purchase price stands at $370,000, and rental yield measures 7.41% with $2,286/mo rent. Return on cash invested shows 20.12% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 103.9% and total cumulative return in cash records $127,433. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,286/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Single Family
Built in 2007
5.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,240 (100%) |
| Owner Occupied HU | 3,645 (69.6%) |
| Renter Occupied HU | 1,023 (19.5%) |
| Vacant Housing Units | 572 (10.9%) |
| Median Home Value | $113,603 |
| Average Home Value | $172,632 |
Housing Distribution
Address Breakdown
Residential
4,762
Single Family
4,613
Multi-Family
149
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A