Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Canyon Lake at 1013 El Capitan, Canyon Lake, TX, 78133 earns from $2,964/mo rent with a $4,239/mo payment. Total monthly income totals $2,964/mo. ROI tracks 6.15% on current figures, and rental yield reads 4.11% at a $866,137 purchase. Equity gained on principal adds $5,589/yr, and 5% annual appreciation supports $239,298 over five years. Five-year ROI reaches 30.4% and total cumulative return in cash sums $86,640. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,964/mo property income instead of your personal income.
Single Family
Built in 2024
1.38 Acres lot
$N/A/sqft
$1,300 annually HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Listed for sale | $866,137 |
| 2021-04-19 | Sold | N/A |
| 2021-03-25 | Pending sale | $79,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2156.70 | 28.21% | $144,620 | 44.74% |
| 2022-08-14 | $1682.10 | -10.44% | $99,920 | -4.51% |
| 2021-08-14 | $1878.22 | 0.22% | $104,640 | N/A |
Listed by: Cindy Bachicha • Evoke Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1793513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
