Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,390/mo, and a $1,906/mo payment. Purchase price stands at $389,466, and rental yield measures 7.36% with $2,390/mo rent. Return on cash invested shows 16.15% in year one, and 5% annual appreciation builds toward $107,602 over five years. Five-year ROI reaches 84.04% and total cumulative return in cash records $108,501. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,390/mo property income covering a $1,906/mo payment rather than investor’s personal income.
Single Family
Built in 2015
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listing removed | $363,000 |
| 2024-08-14 | Listed for sale | $363,000 |
| 2020-09-08 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $389,466 | 5.46% |
| 2024-10-09 | $6761.30 | -5.58% | $369,303 | -8.59% |
| 2023-10-09 | $7160.96 | 1.59% | $404,010 | 16.62% |
What's Special
Pull Down Stairs
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
