Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Powhatan at 1013 Clayton Rd, Powhatan, VA, 23139 priced at $137,500 pairs $2,249/mo rent with $1,427/mo cash flow after a $673/mo payment. Total monthly income equals $2,249/mo, and annual cash flow comes to $17,124/yr on $45,581 invested. Return on cash invested is 57.48% in year one, and rental yield stands at 19.63% on a $137,500 basis. Equity gained on principal adds $887/yr, and 5% annual appreciation accumulates to $37,989 by year five. Five-year ROI measures 304.16% and total cumulative return in cash reaches $138,641. For financing, Ziffy Mortgage’s DSCR program evaluates $2,249/mo property income against a $673/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23139, Powhatan, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,219 (100%) |
| Owner Occupied HU | 9,844 (87.7%) |
| Renter Occupied HU | 971 ( 8.7%) |
| Vacant Housing Units | 404 ( 3.6%) |
| Median Home Value | $435,707 |
| Average Home Value | $493,294 |
Residential
11,097
Single Family
11,096
Multi-Family
1
Businesses
780
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listing removed | $140,000 |
| 2025-05-14 | Pending sale | $140,000 |
| 2025-05-12 | Listed for sale | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $948.75 | 6.59% | $137,500 | 18.94% |
| 2022-10-23 | $890.12 | -6.00% | $115,600 | 3.77% |
| 2021-10-23 | $946.90 | N/A | $111,400 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
