10122 W Napier DrStarID83669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Star at 10122 W Napier Dr, Star, ID, 83669 listed at $592,990 pairs $4,174/mo rent with a $2,902/mo payment to leave $763/mo cash flow. Total monthly income runs $4,174/mo, and annual cash flow reaches $9,156/yr on $195,094 cash to close. Return on cash invested measures 24.75% in year one, and rental yield registers 8.45% at a $592,990 basis. Equity gained on principal adds $3,826/yr, and annual property appreciation at 5% supports $163,832 by year five. Five-year ROI tracks 128.23% and total cumulative return in cash totals $250,171. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,174/mo property income relative to a $2,902/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83669, Star, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,991 (100%) |
| Owner Occupied HU | 6,921 (86.6%) |
| Renter Occupied HU | 826 (10.3%) |
| Vacant Housing Units | 244 ( 3.1%) |
| Median Home Value | $687,248 |
| Average Home Value | $735,125 |
Housing Distribution
Address Breakdown
Residential
6,815
Single Family
6,814
Multi-Family
1
Businesses
339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices