10122 Grizzly Flat Rd, Grizzly Flats, CA, 95636 | $574/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

2 Bed
1 Bath
896 sft

19353 Ponderosa Dr, Volcano, CA, 95689

2 Bed
1 Bath
1160 sft

250 Acorn Way, West Point, CA, 95255

2 Bed
2 Bath
952 sft

4291 Patterson Dr APT 6, Diamond Springs, CA, 95619

3 Bed
2 Bath
1382 sft

25746 Buckhorn Ridge Rd, Pioneer, CA, 95666

Nearby investment properties with comparable prices

Investment Property+ 1 more

1 Bed
1 Bath
924 sft

14899 Shenandoah Rd, River Pines, CA, 95675

2 Bed
1 Bath
864 sft

2914 North St, Pollock Pines, CA, 95726

2 Bed
2 Bath
840 sft

4908 Deerwood Ct, Grizzly Flats, CA, 95636

2 Bed
1 Bath
1030 sft

18239 Climax Rd, Jackson, CA, 95642

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grizzly Flats at 10122 Grizzly Flat Rd, Grizzly Flats, CA, 95636 priced at $299,000 converts $2,423/mo rent into $574/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,423/mo, and annual cash flow totals $6,885/yr on $99,119 invested. Return on cash invested prints 26.86% in year one, and rental yield reads 9.72% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 140.08% and total cumulative return in cash sums $138,850. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,423/mo property income covering a $1,463/mo payment, not borrower’s personal income.

Single Family

Built in N/A

0.84 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95636, Grizzly Flats, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	551 (100%)
Owner Occupied HU	334 (60.6%)
Renter Occupied HU	48 ( 8.7%)
Vacant Housing Units	169 (30.7%)
Median Home Value	$642,523
Average Home Value	$764,528